|
IFRS |
IFRS |
IFRS |
IFRS |
IFRS | |
| Consolidated income statement EUR million |
12/2009 |
12/2008 |
12/2007 |
12/2006 |
12/2005 |
| Net sales |
231.8 |
242.5 |
224.1 |
220.8 |
197.9 |
| Other operating income |
0.1 |
0.1 |
0.0 |
0.1 |
0.3 |
| Costs |
210.4 |
196.4 |
180.6 |
171.5 |
158.4 |
| Depreciation, amortization and impairment charges |
9.6 |
8.2 |
8.2 |
10.8 |
8.4 |
| Operating profit |
12.0 |
38.0 |
35.3 |
38.6 |
31.5 |
| Financial income and expenses |
-1.9 |
0.9 |
1.7 |
-0.4 |
2.6 |
| Profit before tax |
10.1 |
38.9 |
37.0 |
38.2 |
34.1 |
| Income taxes |
-3.2 |
-10.5 |
-11.2 |
-11.6 |
-9.2 |
| Net profit for the period |
6.9 |
28.4 |
25.8 |
26.6 |
24.9 |
| Consolidated balance sheet EUR million |
31.12.09 |
31.12.08 |
31.12.07 |
31.12.06 |
31.12.05 |
| Assets | |||||
| Non-current assets |
80.0 |
63.0 |
56.3 |
60.4 |
53.7 |
| Inventories |
27.3 |
22.8 |
16.1 |
17.6 |
14.1 |
| Current assest |
124.1 |
156.0 |
153.1 |
141.3 |
129.1 |
|
231.4 |
241.7 |
225.6 |
219.2 |
196.9 | |
|
Shareholders’ equity and liabilities |
|||||
| Equity attributable to equity holders of the parent |
180.3 |
190.6 |
176.3 |
169.8 |
154.3 |
| Liabilites, total |
51.2 |
51.1 |
49.2 |
49.4 |
42.6 |
| Interest bearing |
0.6 |
0.4 |
0.9 |
0.9 |
1.5 |
| Non-interest bearing |
50.6 |
50.7 |
48.3 |
48.6 |
41.1 |
| Balance sheet total |
231.4 |
241.7 |
225.6 |
219.2 |
196.9 |